+44 1209 440487 4a St Andrew sq, Edinburgh EH2 2BD, United Kingdom [email protected]
Income model · scenario view

Revenue and payout scenario dashboard

Use this page to evaluate how trading, DeFi, and service-level flows can contribute to monthly outcomes under different capital assumptions.

ROI calculator Business model details
Illustrative model: not a guaranteed outcome. Sensitivity matters: market and execution quality change results.

Reference assumptions

Planning baseline
Trading return 2-4% monthly
DeFi return 8-15% yearly
Service fee model ~5% volume

Use conservative, base, and optimistic cases before committing payout promises.

Trading sleeve

2-4% / month

Primary market-driven contributor; highest sensitivity to volatility and execution quality.

DeFi sleeve

8-15% / year

Protocol-driven yield with smart contract, liquidity, and counterparty considerations.

Service layer

Fee + premium

Supports non-trading income through fees, upgrades, analytics, and subscriptions.

ROI calculator

Estimate a package return

Enter an amount. The matching package sets the daily rate, the term, and the capital return.

Daily rate —
Daily amount —
Term —
Total ROI —
Capital return —
ROI + capital —

Published package terms. This is not a guaranteed payout.